BusinessWire

Alpha and Omega Semiconductor Reports Financial Results for Fiscal Fourth Quarter and Fiscal Year Ended June 30, 2020

SUNNYVALE, Calif.--(BUSINESS WIRE)--Alpha and Omega Semiconductor Limited (“AOS”) (NASDAQ: AOSL), today reported financial results for the fiscal fourth quarter and the fiscal year ended June 30, 2020.


The results for the fiscal fourth quarter of 2020 ended June 30, 2020 were as follows:

GAAP Financial Comparison

Quarterly

(in millions, except percentage and per share data)

(unaudited)

 

 

Three Months Ended

 

 

June 30, 2020

 

March 31, 2020

 

June 30, 2019

Revenue

 

$

122.4

 

 

$

106.9

 

 

$

111.9

 

Gross Margin

 

23.6

%

 

21.0

%

 

24.7

%

Operating Loss

 

$

(1.3

)

 

$

(8.6

)

 

$

(1.0

)

Net Income (Loss) Attributable to AOS

 

$

(0.1

)

 

$

(6.5

)

 

$

2.5

 

Net Income (Loss) Per Share Attributable to AOS - Diluted

 

$

0.00

 

 

$

(0.26

)

 

$

0.10

 

Non-GAAP Financial Comparison

Quarterly

(in millions, except percentage and per share data)

(unaudited)

 

 

Three Months Ended

 

 

June 30, 2020

 

March 31, 2020

 

June 30, 2019

Revenue

 

$

122.4

 

 

$

106.9

 

 

$

111.9

 

Non-GAAP Gross Margin

 

27.5

%

 

27.5

%

 

27.4

%

Non-GAAP Operating Income

 

$

8.4

 

 

$

3.5

 

 

$

8.0

 

Non-GAAP Net Income Attributable to AOS

 

$

7.4

 

 

$

2.9

 

 

$

8.8

 

Non-GAAP Net Income Per Share Attributable to AOS - Diluted

 

$

0.29

 

 

$

0.11

 

 

$

0.35

 

The non-GAAP financial measures in the schedule above exclude the effect of share-based compensation expenses and production ramp up costs in each of the periods presented; pre-production expenses relating to the Chongqing Joint Venture (the "JV Company") for the quarter ended June 30, 2019; impairment of privately-held investment for the quarter ended March 31, 2020; and legal costs related to government investigation for the quarters ended June 30, 2020 and March 31, 2020. A detailed reconciliation of GAAP and non-GAAP financial measures is included at the end of this press release.

The results for the fiscal year ended June 30, 2020 were as follows:

GAAP Financial Comparison

Annually

(in millions, except percentage and per share data)

(unaudited)

 

 

Year Ended June 30,

 

 

2020

 

2019

Revenue

 

$

464.9

 

 

$

450.9

 

Gross Margin

 

22.1

%

 

25.6

%

Operating Loss

 

$

(13.9

)

 

$

(7.0

)

Net Income (Loss) Attributable to AOS

 

$

(6.6

)

 

$

1.9

 

Net Income (Loss) Per Share attributable to AOS - Diluted

 

$

(0.27

)

 

$

0.08

 

Non-GAAP Financial Comparison

Annually

(in millions, except percentage and per share data)

(unaudited)

 

 

Year Ended June 30,

 

 

2020

 

2019

Revenue

 

$

464.9

 

 

$

450.9

 

Non-GAAP Gross Margin

 

27.9

%

 

28.4

%

Non-GAAP Operating Income

 

$

27.3

 

 

$

32.6

 

Non-GAAP Net Income Attributable to AOS

 

$

22.5

 

 

$

30.3

 

Non-GAAP Net Income Per Share Attributable to AOS - Diluted

 

$

0.88

 

 

$

1.23

 

The non-GAAP financial measures in the schedule above exclude the effect of share-based compensation expenses, pre-production expenses relating to the JV Company, and production ramp up costs for fiscal years ended June 30, 2020 and 2019, as well as legal costs related to government investigation and impairment of privately-held investment for fiscal year ended June 30, 2020. A detailed reconciliation of GAAP and non-GAAP financial measures is included at the end of this press release.

Financial Results for Fiscal Q4 Ended June 30, 2020

  • Revenue was $122.4 million, an increase of 14.5% quarter-over-quarter and an increase of 9.4% from the same quarter last year.
  • GAAP gross margin was 23.6%, up from 21.0% in the prior quarter and down from 24.7% year-over-year.
  • Non-GAAP gross margin was 27.5%, same as 27.5% in the prior quarter and up from 27.4% from the same quarter last year.
  • GAAP operating expenses were $30.3 million, down from $31.1 million in the prior quarter and up from $28.6 million from the same quarter last year.
  • Non-GAAP operating expenses were $25.3 million, a decrease of $0.5 million from last quarter and an increase of $2.7 million from the same quarter last year.
  • GAAP operating loss was $1.3 million, as compared to a loss of $8.6 million in the prior quarter and a loss of $1.0 million from the same quarter last year.
  • Non-GAAP operating income was $8.4 million as compared to $3.5 million for the prior quarter and $8.0 million for the same quarter last year.
  • GAAP net loss per share attributable to AOS was $0.00, compared to net loss per share of $0.26 for the prior quarter and $0.10 earnings per share for the same quarter last year.
  • Non-GAAP earnings per share attributable to AOS was $0.29, compared to $0.11 for the prior quarter and $0.35 for the same quarter last year.
  • Consolidated cash flow provided by operating activities was $40.3 million, compared to $14.3 million in prior quarter. Operating cash flow provided by AOS alone (excluding the JV Company) was $20.2 million, compared to $29.5 million in the prior quarter.
  • The Company closed the quarter with $158.5 million of cash and cash equivalents, including $48.2 million cash balance at the JV Company.

AOS Chairman and Chief Executive Officer Dr. Mike Chang commented: “Society faced unprecedented challenges over the past six months due to the COVID-19 pandemic and resulting economic recession. AOS has weathered the storm so far by achieving another increase in quarterly revenue and solid profitability. This demonstrates the resilience of our business model and the value of our unique company culture. Foremost, we implemented protective measures to ensure the health and safety of our employees, and adjusted our operations to continue serving effectively our customers and business partners. Our response enabled us to fully support our customers as their production plans changed to meet shifting consumer demand. We are succeeding in our strategy of deepening partnerships with our customers, thus driving closer engagement in the form of more design wins and increased AOS content per customer product.”

Chang continued, “We are pleased with our strong fiscal fourth quarter results, which reflects the value of our balanced business model that enabled us to achieve both sales growth and expense control. These results capped a solid fiscal year, creating a foundation for more success ahead. Having said that, we are still operating cautiously in a highly uncertain environment, and we will continue to be nimble, responsive, and as prepared as possible for any unforeseen challenges.”

Business Outlook for Fiscal Q1 Ending September 30, 2020

The following statements are based on management's current expectations. These statements are forward-looking, and actual results may differ materially. AOS undertakes no obligation to update these statements.

  • Revenue is expected to be in the range of $134 million to $138 million.
  • Gross margin is expected to be 26.0% plus or minus 1%. Non-GAAP gross margin is expected to be 27.7% plus or minus 1%. Note that non-GAAP gross margin excludes $0.4 million of estimated share-based compensation charges and $2.0 million of estimated production ramp-up costs relating to the JV Company.
  • GAAP operating expenses are expected to be in the range of $32.8 million plus or minus $1 million. Non-GAAP operating expenses are expected to be in the range of $27.8 million plus or minus $1 million. Both GAAP and non-GAAP operating expenses include $3.2 million to $3.5 million of estimated expenses relating to the development of our digital power business. Non-GAAP operating expenses exclude $2.5 million of estimated legal expenses related to the government investigation and $2.5 million of estimated share-based compensation charges.
  • Tax expense is expected to be $0.5 million to $0.7 million.
  • Loss attributable to noncontrolling interest is expected to be around $1.2 million. On a non-GAAP basis, excluding estimated production ramp-up costs related to the JV Company, this item is expected to be approximately $0.2 million.

Conference Call and Webcast

AOS plans to hold an investor teleconference and live webcast to discuss the financial results for the fiscal fourth quarter and the fiscal year ended June 30, 2020 today, August 11, 2020 at 2:00 p.m. PT / 5:00 p.m. ET. To participate in the live call, register in advance to join the conference call using the link provided below and dial in 10 minutes before the call is scheduled to begin. Conference call access information will be provided upon registration (Participant Online Registration: http://www.directeventreg.com/registration/event/3592646). In addition, a copy of the script of management's prepared remarks and a live webcast of the call will also be available in the "Events & Presentations" section of the company's investor relations website, http://investor.aosmd.com/.

Forward Looking Statements

This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management's judgment, beliefs, current trends, and anticipated product performance. These forward-looking statements include, without limitation, statements relating to expected growth rate, our product portfolios, projected amount of revenue, gross margin, operating income (loss), income tax expenses, net income (loss), noncontrolling interest, and share-based compensation expenses, non-GAAP gross margin, non-GAAP operating expenses, tax expenses, and non-GAAP loss attributable to noncontrolling interest, expected increase of demand in PC and gaming markets, our responses to the COVID-19 pandemic and related economic trends, the ability to expand our sales and market share, increase our capacity and achieve sustained growth and profitability, our ability to support our customers, our ability to provide power solutions and reliable supply chains, and other information under the section entitled “Business Outlook for Fiscal Q1 Ending September 30, 2020”. Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those contained in the forward-looking statements. These factors include, but are not limited to, the impact of COVID-19 pandemic on our business; our ability to successfully operate our joint venture in China; our ability to develop and succeed in the digital power business; difficulties and challenges in executing our diversification strategy into different market segments; new tariffs on goods from China; ordering pattern from distributors and seasonality; changes in regulatory environment and government investigation; our ability to introduce or develop new and enhanced products that achieve market acceptance; decline of PC markets; the actual product performance in volume production; the quality and reliability of our product, our ability to achieve design wins; the general business and economic conditions; the state of semiconductor industry and seasonality of our markets; our ability to maintain factory utilization at a desirable level; and other risks as described in our SEC filings, including our Annual Report on Form 10-K for the fiscal year ended June 30, 2020 to be filed by AOS with the SEC and other periodic reports we filed with the SEC. Other unknown or unpredictable factors or underlying assumptions subsequently proving to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements. All information provided in this press release is as of today's date, unless otherwise stated, and AOS undertakes no duty to update such information, except as required under applicable law.

Use of Non-GAAP Financial Measures

To supplement our unaudited consolidated financial statements presented on a basis consistent with U.S. GAAP, we disclose certain non-GAAP financial measures for our historical performance, including non-GAAP gross profit, gross margin, operating income (loss), net loss attributable to noncontrolling interest, net income (loss), diluted earnings per share ("EPS") and EBITDAS. These supplemental measures exclude, among other items, share-based compensation expenses, production ramp up costs and pre-production expenses related to the JV Company, as well as legal costs related to government investigation and impairment of privately-held investment. We also disclose certain non-GAAP financial measures in our guidance for the next quarter, including non-GAAP gross margin, operating expenses and loss attributable to noncontrolling interest. These forecast supplemental measures exclude production ramp-up costs relating to our JV Company, estimated share-based compensation expenses and legal costs related to the government investigation. We believe that these historical and forecast non-GAAP financial measures provide useful information to both management and investors by excluding certain items and expenses that are not indicative of our core operating results or do not reflect our normal business operations. In addition, our management uses non-GAAP measures to compare our performance relative to forecasts and to benchmark our performance externally against competitors. Our use of non-GAAP financial measures has certain limitations in that such non-GAAP financial measures may not be directly comparable to those reported by other companies. For example, the terms used in this press release, such as non-GAAP net income (loss) or non-GAAP operating expenses, do not have a standardized meaning. Other companies may use the same or similarly named measures, but exclude different items, which may not provide investors with a comparable view of our performance in relation to other companies. In addition, we included amount of income tax effect of non-GAAP adjustments in the non-GAAP net income of reconciliation table for all periods presented as the management believes that such non-GAAP presentation provides useful information to investors, even though the amounts are not significant. We seek to compensate for the limitation of our non-GAAP presentation by providing a detailed reconciliation of the non-GAAP financial measures to the most directly comparable U.S. GAAP measures both in the text in this press release and in the tables attached hereto. Investors are encouraged to review the related U.S. GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measures.

About Alpha and Omega Semiconductor

Alpha and Omega Semiconductor Limited, or AOS, is a designer, developer and global supplier of a broad range of power semiconductors, including a wide portfolio of Power MOSFET, IGBT, IPM, TVS, HVIC, GaN/SiC, Power IC and Digital Power products. AOS has developed extensive intellectual property and technical knowledge that encompasses the latest advancements in the power semiconductor industry, which enables us to introduce innovative products to address the increasingly complex power requirements of advanced electronics. AOS differentiates itself by integrating its Discrete and IC semiconductor process technology, product design, and advanced packaging know-how to develop high performance power management solutions. AOS’ portfolio of products targets high-volume applications, including portable computers, graphic cards, flat-panel TVs, home appliances, smart phones, battery packs, consumer and industrial motor controls and power supplies for TVs, computers, servers, and telecommunications equipment. For more information, please visit www.aosmd.com.

The following unaudited consolidated financial statements are prepared in accordance with U.S. GAAP.

Alpha and Omega Semiconductor Limited

Condensed Consolidated Statements of Operations

(in thousands, except percentages and per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Fiscal Year Ended

 

June 30,
2020

 

March 31,
2020

 

June 30,
2019

 

June 30,
2020

 

June 30,
2019

 

 

 

 

 

 

 

 

 

 

Revenue

$

122,395

 

 

$

106,852

 

 

$

111,856

 

 

$

464,909

 

 

$

450,920

 

Cost of goods sold

93,461

 

 

84,393

 

 

84,220

 

 

362,178

 

 

335,542

 

Gross profit

28,934

 

 

22,459

 

 

27,636

 

 

102,731

 

 

115,378

 

Gross margin

23.6

%

 

21.0

%

 

24.7

%

 

22.1

%

 

25.6

%

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Research and development

13,168

 

 

13,569

 

 

11,030

 

 

51,252

 

 

46,431

 

Selling, general and administrative

17,093

 

 

16,909

 

 

17,564

 

 

64,816

 

 

75,967

 

Impairment of privately-held investment

 

 

600

 

 

 

 

600

 

 

 

Total operating expenses

30,261

 

 

31,078

 

 

28,594

 

 

116,668

 

 

122,398

 

Operating loss

(1,327

)

 

(8,619

)

 

(958

)

 

(13,937

)

 

(7,020

)

 

 

 

 

 

 

 

 

 

 

Interest expense and other income (loss), net

(228

)

 

(2,282

)

 

(1,907

)

 

(3,972

)

 

(6,362

)

Loss before income taxes

(1,555

)

 

(10,901

)

 

(2,865

)

 

(17,909

)

 

(13,382

)

 

 

 

 

 

 

 

 

 

 

Income tax expense (income)

385

 

 

(1,015

)

 

(630

)

 

348

 

 

1,256

 

Net loss including noncontrolling interest

(1,940

)

 

(9,886

)

 

(2,235

)

 

(18,257

)

 

(14,638

)

Net loss attributable to noncontrolling interest

(1,835

)

 

(3,391

)

 

(4,780

)

 

(11,661

)

 

(16,499

)

Net income (loss) attributable to Alpha and Omega Semiconductor Limited

$

(105

)

 

$

(6,495

)

 

$

2,545

 

 

$

(6,596

)

 

$

1,861

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share attributable to Alpha and Omega Semiconductor Limited

 

 

 

 

 

 

 

 

 

Basic

$

0.00

 

 

$

(0.26

)

 

$

0.10

 

 

$

(0.27

)

 

$

0.08

 

Diluted

$

0.00

 

 

$

(0.26

)

 

$

0.10

 

 

$

(0.27

)

 

$

0.08

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common share attributable to Alpha and Omega Semiconductor Limited used to compute net income (loss) per share:

 

 

 

 

 

 

 

 

 

Basic

25,227

 

 

24,894

 

 

24,438

 

 

24,840

 

 

24,063

 

Diluted

25,227

 

 

24,894

 

 

24,996

 

 

24,840

 

 

24,698

 

Alpha and Omega Semiconductor Limited

Condensed Consolidated Balance Sheets

(in thousands, except par value per share)

(unaudited)

 

June 30, 2020

 

June 30, 2019

ASSETS

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

158,536

 

 

$

121,893

 

Restricted cash

2,190

 

 

364

 

Accounts receivable, net

13,272

 

 

24,296

 

Inventories

135,528

 

 

111,643

 

Other current assets

8,807

 

 

37,102

 

Total current assets

318,333

 

 

295,298

 

Property, plant and equipment, net

412,340

 

 

409,737

 

Operating lease right-of-use assets, net

32,948

 

 

 

Intangible assets, net

16,770

 

 

16,882

 

Deferred income tax assets

4,766

 

 

4,822

 

Restricted cash - long-term

1,978

 

 

2,038

 

Other long-term assets

5,804

 

 

10,617

 

Total assets

$

792,939

 

 

$

739,394

 

LIABILITIES AND EQUITY

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

86,181

 

 

$

94,384

 

Accrued liabilities

54,986

 

 

44,075

 

Income taxes payable

1,360

 

 

1,541

 

Short-term debt

30,114

 

 

26,609

 

Finance lease liabilities

15,258

 

 

11,355

 

Operating lease liabilities

4,159

 

 

 

Total current liabilities

192,058

 

 

177,964

 

Long-term debt

99,775

 

 

59,380

 

Income taxes payable - long-term

903

 

 

993

 

Deferred income tax liabilities

496

 

 

466

 

Finance lease liabilities - long-term

26,842

 

 

43,381

 

Operating lease liabilities - long-term

30,254

 

 

 

Other long-term liabilities

10,723

 

 

13,921

 

Total liabilities

361,051

 

 

296,105

 

Equity:

 

 

 

Preferred shares, par value $0.002 per share:

 

 

 

Authorized: 10,000 shares; issued and outstanding: none at June 30, 2020 and 2019

 

 

 

Common shares, par value $0.002 per share:

 

 

 

Authorized: 100,000 shares; issued and outstanding: 31,944 shares and 25,305 shares, respectively at June 30, 2020 and 31,163 shares and 24,517 shares, respectively at June 30, 2019

64

 

 

62

 

Treasury shares at cost; 6,639 shares at June 30, 2020 and 6,646 shares at June 30, 2019

(66,184

)

 

(66,240

)

Additional paid-in capital

246,103

 

 

234,410

 

Accumulated other comprehensive loss

(5,127

)

 

(2,693

)

Retained earnings

118,833

 

 

125,485

 

Total Alpha and Omega Semiconductor Limited shareholders’ equity

293,689

 

 

291,024

 

Noncontrolling interest

138,199

 

 

152,265

 

Total equity

431,888

 

 

443,289

 

Total liabilities and equity

$

792,939

 

$

739,394

 

Supplemental disclosures of financial information:

 

 

 

 

 

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2020

 

As of June 30, 2019

 

AOS

 

CQJV

 

Consolidated

 

AOS

 

CQJV

 

Consolidated

Cash and cash equivalents

$

110,346

 

 

$

48,190

 

 

$

158,536

 

 

$

100,733

 

 

$

21,160

 

 

$

121,893

 

Bank borrowings liabilities

$

32,708

 

 

$

140,652

 

*

$

173,360

 

 

$

41,048

 

 

$

99,865

 

*

$

140,913

 

Inventory

$

97,593

 

 

$

37,935

 

 

$

135,528

 

 

$

93,852

 

 

$

17,791

 

 

$

111,643

 

Property, plant and equipment, net

$

162,833

 

 

$

249,507

 

 

$

412,340

 

 

$

148,497

 

 

$

261,240

 

 

$

409,737

 

Total assets

$

383,252

 

 

$

409,687

 

 

$

792,939

 

 

$

375,004

 

 

$

364,390

 

 

$

739,394

 

Total equity

$

341,973

 

 

$

89,915

 

 

$

431,888

 

 

$

325,240

 

 

$

118,049

 

 

$

443,289

 

 

 

 

 

 

 

 

 

 

 

 

 

* AOS is not a guarantor of CQJV's (Chongqing Joint Venture) debts.

 

Three Months Ended June 30, 2020

 

Three Months Ended March 31, 2020

 

Three Months Ended June 30, 2019

 

AOS

 

CQJV

 

Consolidated

 

AOS

 

CQJV

 

Consolidated

 

AOS

 

CQJV

 

Consolidated

Net cash provided by (used in) operating activities

$

20,167

 

 

$

20,125

 

 

$

40,292

 

 

$

29,545

 

 

$

(15,233

)

 

$

14,312

 

 

$

15,195

 

 

$

(6,930

)

 

$

8,265

 

Purchase of property and equipment, net of government grant

$

8,972

 

 

$

4,222

 

 

$

13,194

 

 

$

13,063

 

 

$

3,720

 

 

$

16,783

 

 

$

4,600

 

 

$

17,540

 

 

$

22,140

 

EBITDAS

$

11,979

 

 

$

1,078

 

**

$

14,892

 

 

$

6,487

 

 

$

(1,095

)

**

$

8,783

 

 

$

15,076

 

 

$

(5,625

)

**

$

14,231

 

 

 

 

 

 

 

 

 

 

 

Year Ended June 30, 2020

 

Year Ended June 30, 2019

 

AOS

 

CQJV

 

Consolidated

 

AOS

 

CQJV

 

Consolidated

Net cash provided by (used in) operating activities

$

57,957

 

 

$

4,358

 

 

$

62,315

 

 

$

65,287

 

 

$

(33,866

)

 

$

31,421

 

Purchase of property and equipment

$

42,389

 

 

$

20,009

 

 

$

62,398

 

 

$

36,002

 

 

$

76,049

 

 

$

112,051

 

EBITDAS

$

44,817

 

 

$

(4,439

)

**

$

52,039

 

 

$

61,012

 

 

$

(22,522

)

**

$

54,989

 

 

** CQJV EBITDAS includes amounts attributable to noncontrolling interest.

Alpha and Omega Semiconductor Limited

Reconciliation of Condensed Consolidated GAAP Financial Measures to Non-GAAP Financial Measures

(in thousands, except percentages and per share data)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Fiscal Year Ended

 

June 30,
2020

 

March 31,
2020

 

June 30,
2019

 

June 30,
2020

 

June 30,
2019

 

 

 

 

 

 

 

 

 

 

GAAP gross profit

$

28,934

 

 

$

22,459

 

 

$

27,636

 

 

$

102,731

 

 

$

115,378

 

Share-based compensation

333

 

 

357

 

 

431

 

 

1,530

 

 

1,963

 

Production ramp up costs related to joint venture

4,432

 

 

6,552

 

 

2,587

 

 

25,461

 

 

10,570

 

Non-GAAP gross profit

$

33,699

 

 

$

29,368

 

 

$

30,654

 

 

$

129,722

 

 

$

127,911

 

Non-GAAP gross margin as a % of revenue

27.5

%

 

27.5

%

 

27.4

%

 

27.9

%

 

28.4

%

 

 

 

 

 

 

 

 

 

 

GAAP operating loss

$

(1,327

)

 

$

(8,619

)

 

$

(958

)

 

$

(13,937

)

 

$

(7,020

)

Share-based compensation

2,722

 

 

2,876

 

 

2,518

 

 

10,454

 

 

13,177

 

Pre-production expenses related to joint venture

 

 

 

 

3,902

 

 

 

 

15,847

 

Production ramp up costs related to joint venture

4,432

 

 

6,552

 

 

2,587

 

 

25,461

 

 

10,570

 

Legal costs related to government investigation

2,551

 

 

2,133

 

 

 

 

4,684

 

 

 

Impairment of privately-held investment

 

 

600

 

 

 

 

600

 

 

 

Non-GAAP operating income

$

8,378

 

 

$

3,542

 

 

$

8,049

 

 

$

27,262

 

 

$

32,574

 

Non-GAAP operating margin as a % of revenue

6.8

%

 

3.3

%

 

7.2

%

 

5.9

%

 

7.2

%

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss) attributable to AOS

$

(105

)

 

$

(6,495

)

 

$

2,545

 

 

$

(6,596

)

 

$

1,861

 

Share-based compensation

2,722

 

 

2,876

 

 

2,518

 

 

10,454

 

 

13,177

 

Pre-production expenses related to joint venture

 

 

 

 

2,413

 

 

24

 

 

9,748

 

Production ramp up costs related to joint venture

2,224

 

 

3,764

 

 

1,317

 

 

13,356

 

 

5,516

 

Legal costs related to government investigation

2,551

 

 

2,133

 

 

 

 

4,684

 

 

 

Impairment of privately-held investment

 

 

600

 

 

 

 

600

 

 

 

Income tax effect of non-GAAP adjustments

(4

)

 

0

 

 

21

 

 

(11

)

 

(9

)

Non-GAAP net income attributable to AOS

$

7,388

 

 

$

2,878

 

 

$

8,814

 

 

$

22,511

 

 

$

30,293

 

Non-GAAP net margin attributable to AOS as a % of revenue

6.0

%

 

2.7

%

 

7.9

%

 

4.8

%

 

6.7

%

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss) attributable to AOS

$

(105

)

 

$

(6,495

)

 

$

2,545

 

 

$

(6,596

)

 

$

1,861

 

Share-based compensation

2,722

 

 

2,876

 

 

2,518

 

 

10,454

 

 

13,177

 

Amortization and depreciation

11,552

 

 

11,784

 

 

7,879

 

 

45,090

 

 

32,038

 

Interest expense (income), net

338

 

 

1,633

 

 

1,919

 

 

2,743

 

 

6,657

 

Income tax expense (income)

385

 

 

(1,015

)

 

(630

)

 

348

 

 

1,256

 

EBITDAS

$

14,892

 

 

$

8,783

 

 

$

14,231

 

 

$

52,039

 

 

$

54,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP diluted net income (loss) per share attributable to AOS

$

0.00

 

 

$

(0.26

)

 

$

0.10

 

 

$

(0.27

)

 

$

0.08

 

Share-based compensation

0.10

 

 

0.11

 

 

0.10

 

 

0.41

 

 

0.53

 

Pre-production expenses related to joint venture

 

 

 

 

0.10

 

 

0.00

 

 

0.40

 

Production ramp up costs related to joint venture

0.09

 

 

0.15

 

 

0.05

 

 

0.54

 

 

0.22

 

Legal costs related to government investigation

0.10

 

 

0.09

 

 

 

 

0.18

 

 

 

Impairment of privately-held investment

 

 

0.02

 

 

 

 

0.02

 

 

 

Income tax effect of non-GAAP adjustments

0.00

 

 

0.00

 

 

0.00

 

 

0.00

 

 

0.00

 

Non-GAAP diluted net income per share attributable to AOS

$

0.29

 

 

$

0.11

 

 

$

0.35

 

 

$

0.88

 

 

$

1.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used to compute GAAP diluted net income (loss) per share

25,227

 

 

24,894

 

 

24,996

 

 

24,840

 

 

24,698

 

Shares used to compute Non-GAAP diluted net income per share

25,895

 

 

25,889

 

 

24,996

 

 

25,627

 

 

24,698

 


Contacts

Investor and media inquiries:

In the United States: The Blueshirt Group
Ralph Fong
+1 (415) 489-2195
ralph@blueshirtgroup.com

In China: The Blueshirt Group Asia
Gary Dvorchak, CFA
+86 (138) 1079-1480
gary@blueshirtgroup.com


Read full story here