Zendesk Announces Fourth Quarter and Fiscal Year 2019 Results

Highlights:

  • Fourth quarter revenue increased 33% year over year to $229.9 million
  • Fourth quarter GAAP operating loss of $32.3 million and non-GAAP operating income of $11.6 million
  • Full year 2019 revenue increased 36% year over year to $816.4 million
  • Full year 2019 GAAP operating loss of $163.0 million and non-GAAP operating income of $26.6 million

SAN FRANCISCO--(BUSINESS WIRE)--Zendesk, Inc. (NYSE: ZEN) today reported financial results for the quarter and fiscal year ended December 31, 2019, and released a Shareholder Letter on its investor relations website at https://investor.zendesk.com.

Results for the Fourth Quarter 2019

Revenue was $229.9 million for the quarter ended December 31, 2019, an increase of 33% over the prior year period. GAAP net loss for the quarter ended December 31, 2019 was $36.2 million, and GAAP net loss per share (basic and diluted) was $0.32. Non-GAAP net income was $11.8 million, and non-GAAP net income per share (basic and diluted) was $0.10. Non-GAAP net income excludes approximately $39.5 million in share-based compensation and related expenses (including $1.4 million of employer tax related to employee stock transactions and $0.4 million of amortization of share-based compensation capitalized in internal-use software), $6.5 million of amortization of debt discount and issuance costs, $2.8 million of amortization of purchased intangibles, and $1.6 million of acquisition-related expenses. GAAP net loss per share for the quarter ended December 31, 2019 was based on 112.5 million weighted average shares outstanding (basic and diluted), and non-GAAP net income per share for the quarter ended December 31, 2019 was based on 112.5 million weighted average shares outstanding (basic) and 118.8 million weighted average shares outstanding (diluted).

Results for the Full Fiscal Year 2019

Revenue was $816.4 million for the year ended December 31, 2019, an increase of 36% over the prior year period. GAAP net loss for the year ended December 31, 2019 was $169.7 million, and GAAP net loss per share (basic and diluted) was $1.53. Non-GAAP net income was $36.8 million, non-GAAP net income per share (basic) was $0.33, and non-GAAP net income per share (diluted) was $0.31. Non-GAAP net income excludes approximately $168.0 million in share-based compensation and related expenses (including $9.6 million of employer tax related to employee stock transactions and $1.7 million of amortization of share-based compensation capitalized in internal-use software), $25.3 million of amortization of debt discount and issuance costs, $11.2 million of acquisition-related expenses, and $10.4 million of amortization of purchased intangibles. GAAP net loss per share for the year ended December 31, 2019 was based on 110.6 million weighted average shares outstanding (basic and diluted), and non-GAAP net income per share for the year ended December 31, 2019 was based on 110.6 million weighted average shares outstanding (basic) and 118.7 million weighted average shares outstanding (diluted).

Outlook

As of February 6, 2020, Zendesk provided guidance for the quarter ending March 31, 2020 and for the year ending December 31, 2020.

For the quarter ending March 31, 2020, Zendesk expects to report:

  • Revenue in the range of $237 - 242 million
  • GAAP operating income (loss) in the range of $(47) - (43) million, which includes share-based compensation and related expenses of approximately $47 million, amortization of purchased intangibles of approximately $3 million, and acquisition-related expenses of approximately $2 million
  • Non-GAAP operating income (loss) of $5 - 9 million, which excludes share-based compensation and related expenses of approximately $47 million, amortization of purchased intangibles of approximately $3 million, and acquisition-related expenses of approximately $2 million
  • Approximately 114 million weighted average shares outstanding (basic)
  • Approximately 123 million weighted average shares outstanding (diluted)

For the full year ending December 31, 2020, Zendesk expects to report:

  • Revenue in the range of $1.050 - 1.070 billion
  • GAAP operating income (loss) in the range of $(159) - (149) million, which includes share-based compensation and related expenses of approximately $186 million, amortization of purchased intangibles of approximately $9 million, and acquisition-related expenses of approximately $7 million
  • Non-GAAP operating income (loss) of $43 - 53 million, which excludes share-based compensation and related expenses of approximately $186 million, amortization of purchased intangibles of approximately $9 million, and acquisition-related expenses of approximately $7 million
  • Approximately 116 million weighted average shares outstanding (basic)
  • Approximately 125 million weighted average shares outstanding (diluted)
  • Free cash flow in the range of $40 - 50 million

We have not reconciled free cash flow guidance to net cash from operating activities for the full year 2020 because we do not provide guidance on the reconciling items between net cash from operating activities and free cash flow, as a result of the uncertainty regarding, and the potential variability of, these items. The actual amount of such reconciling items will have a significant impact on our free cash flow and, accordingly, a reconciliation of net cash from operating activities to free cash flow for the full year 2020 is not available without unreasonable effort.

Zendesk’s estimates of share-based compensation and related expenses, amortization of purchased intangibles, acquisition-related expenses, weighted average shares outstanding, and free cash flow in future periods assume, among other things, the occurrence of no additional acquisitions, investments or restructurings, and no further revisions to share-based compensation and related expenses.

Shareholder Letter and Conference Call Information

The detailed Shareholder Letter is available at https://investor.zendesk.com and Zendesk will host a conference call to answer questions today, February 6, 2020, at 2:00 p.m. Pacific Time, 5:00 p.m. Eastern Time. A live webcast of the conference call will be available at https://investor.zendesk.com. The conference call can also be accessed by dialing 833-287-0801, or +1 647-689-4460 (outside the U.S. and Canada). The conference ID is 2835269. A replay of the call via webcast will be available at https://investor.zendesk.com or by dialing 800-585-8367 or +1 416-621-4642 (outside the U.S. and Canada) and entering passcode 2835269. The dial-in replay will be available until the end of day February 9, 2020. The webcast replay will be available for 12 months.

About Zendesk

The best customer experiences are built with Zendesk.

Zendesk is a CRM company that builds support, sales, and customer engagement software designed to foster better customer relationships. From large enterprises to startups, we believe that powerful, innovative customer experiences should be within reach for every company, no matter the size, industry or ambition. Zendesk serves more than 150,000 customers across a multitude of industries in over 30 languages. Zendesk is headquartered in San Francisco, and operates 17 offices worldwide. Learn more at www.zendesk.com.

Forward-Looking Statements

This press release contains forward-looking statements, including, among other things, statements regarding Zendesk’s future financial performance, its continued investment to grow its business, and progress toward its long-term financial objectives. Words such as “may,” “should,” “will,” “believe,” “expect,” “anticipate,” “target,” “project,” and similar phrases that denote future expectation or intent regarding Zendesk’s financial results, operations, and other matters are intended to identify forward-looking statements. You should not rely upon forward-looking statements as predictions of future events.

The outcome of the events described in these forward-looking statements is subject to known and unknown risks, uncertainties, and other factors that may cause Zendesk’s actual results, performance, or achievements to differ materially, including (i) adverse changes in general economic or market conditions; (ii) Zendesk’s ability to adapt its products to changing market dynamics and customer preferences or achieve increased market acceptance of its products; (iii) Zendesk’s ability to effectively expand its sales capabilities; (iv) Zendesk’s ability to effectively market and sell its products to larger enterprises; (v) Zendesk’s expectation that the future growth rate of its revenues will decline, and that, as its costs increase, Zendesk may not be able to generate sufficient revenues to achieve or sustain profitability; (vi) the intensely competitive market in which Zendesk operates and the difficulty that Zendesk may have in competing effectively; (vii) Zendesk’s ability to introduce and market new products and to support its products on a shared services platform; (viii) Zendesk's ability to maintain and develop its strategic relationships with third parties; (ix) Zendesk's ability to prevent, mitigate, and respond effectively to both historical and future data breaches and to securely maintain customer data; (x) Zendesk's ability to effectively manage its growth and organizational change, including its international expansion strategy; (xi) Zendesk's ability to integrate acquired businesses and technologies successfully or achieve the expected benefits of such acquisitions; (xii) Zendesk's ability to comply with privacy and data security regulations; (xiii) potential service interruptions or performance problems associated with Zendesk’s technology and infrastructure; (xiv) the development of the market for software as a service business software applications; (xv) real or perceived errors, failures, or bugs in its products; (xvi) Zendesk’s substantial reliance on its customers renewing their subscriptions and purchasing additional subscriptions; and (xvii) Zendesk’s ability to accurately forecast expenditures on third-party managed hosting services.

The forward-looking statements contained in this press release are also subject to additional risks, uncertainties, and factors, including those more fully described in Zendesk’s filings with the Securities and Exchange Commission, including its Quarterly Report on Form 10-Q for the quarter ended September 30, 2019. Further information on potential risks that could affect actual results will be included in the subsequent periodic and current reports and other filings that Zendesk makes with the Securities and Exchange Commission from time to time, including its Annual Report on Form 10-K for the year ended December 31, 2019.

Forward-looking statements represent Zendesk’s management’s beliefs and assumptions only as of the date such statements are made. Zendesk undertakes no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.

Condensed Consolidated Statements of Operations

(In thousands, except per share data; unaudited)

 

 

 

Three Months Ended
December 31,

 

Year Ended December 31,

 

 

2019

 

2018

 

2019

 

2018

Revenue

 

$

229,871

 

 

$

172,245

 

 

$

816,416

 

 

$

598,746

 

Cost of revenue

 

61,749

 

 

51,048

 

 

234,282

 

 

181,255

 

Gross profit

 

168,122

 

 

121,197

 

 

582,134

 

 

417,491

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

55,719

 

 

45,142

 

 

207,548

 

 

160,260

 

Sales and marketing

 

110,764

 

 

82,890

 

 

396,514

 

 

291,668

 

General and administrative

 

33,941

 

 

29,682

 

 

141,076

 

 

103,491

 

Total operating expenses

 

200,424

 

 

157,714

 

 

745,138

 

 

555,419

 

Operating loss

 

(32,302

)

 

(36,517

)

 

(163,004

)

 

(137,928

)

Other income (expense), net:

 

 

 

 

 

 

 

 

Interest income

 

4,809

 

 

5,181

 

 

20,561

 

 

15,086

 

Interest expense

 

(6,823

)

 

(6,455

)

 

(26,708

)

 

(19,882

)

Other income (expense), net

 

(1,163

)

 

(275

)

 

848

 

 

(467

)

Total other income (expense), net

 

(3,177

)

 

(1,549

)

 

(5,299

)

 

(5,263

)

Loss before provision for (benefit from) income taxes

 

(35,479

)

 

(38,066

)

 

(168,303

)

 

(143,191

)

Provision for (benefit from) income taxes

 

689

 

 

(4,816

)

 

1,350

 

 

(12,107

)

Net loss

 

$

(36,168

)

 

$

(33,250

)

 

$

(169,653

)

 

$

(131,084

)

Net loss per share, basic and diluted

 

$

(0.32

)

 

$

(0.31

)

 

$

(1.53

)

 

$

(1.24

)

Weighted-average shares used to compute net loss per share, basic and diluted

 

112,496

 

 

107,387

 

 

110,606

 

 

105,567

 

Condensed Consolidated Balance Sheets

(In thousands, except par value; unaudited)

 

 

December 31,
2019

 

December 31,
2018

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

196,591

 

 

$

126,518

 

Marketable securities

286,958

 

 

300,213

 

Accounts receivable, net of allowance for doubtful accounts of $2,846 and $2,571 as of December 31, 2019 and 2018, respectively

127,808

 

 

85,280

 

Deferred costs

35,619

 

 

24,712

 

Prepaid expenses and other current assets

45,847

 

 

35,873

 

Total current assets

692,823

 

 

572,596

 

Marketable securities, noncurrent

361,948

 

 

393,671

 

Property and equipment, net

102,090

 

 

75,654

 

Deferred costs, noncurrent

35,230

 

 

26,914

 

Lease right-of-use assets

89,983

 

 

 

Goodwill and intangible assets, net

206,883

 

 

146,327

 

Other assets

25,632

 

 

22,717

 

Total assets

$

1,514,589

 

 

$

1,237,879

 

 

 

 

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

38,376

 

 

$

16,820

 

Accrued liabilities

36,347

 

 

34,097

 

Accrued compensation and related benefits

61,512

 

 

46,603

 

Deferred revenue

320,642

 

 

245,243

 

Lease liabilities

21,804

 

 

 

Total current liabilities

478,681

 

 

342,763

 

Convertible senior notes, net

483,464

 

 

458,176

 

Deferred revenue, noncurrent

3,320

 

 

2,719

 

Lease liabilities, noncurrent

83,478

 

 

 

Other liabilities

7,662

 

 

17,300

 

Total liabilities

1,056,605

 

 

820,958

 

Stockholders’ equity:

 

 

 

Preferred stock, par value $0.01 per share

 

 

 

Common stock, par value $0.01 per share

1,130

 

 

1,080

 

Additional paid-in capital

1,155,044

 

 

950,693

 

Accumulated other comprehensive income (loss)

591

 

 

(5,724

)

Accumulated deficit

(698,781

)

 

(529,128

)

Total stockholders’ equity

457,984

 

 

416,921

 

Total liabilities and stockholders’ equity

$

1,514,589

 

 

$

1,237,879

 

Condensed Consolidated Statements of Cash Flows

(In thousands; unaudited)

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2019

 

2018

 

2019

 

2018

Cash flows from operating activities

 

 

 

 

 

 

 

 

Net loss

 

$

(36,168

)

 

$

(33,250

)

 

$

(169,653

)

 

$

(131,084

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

10,810

 

 

9,327

 

 

38,602

 

 

36,520

 

Share-based compensation

 

37,672

 

 

32,902

 

 

156,730

 

 

119,483

 

Amortization of deferred costs

 

9,133

 

 

6,180

 

 

32,116

 

 

21,304

 

Amortization of debt discount and issuance costs

 

6,457

 

 

6,101

 

 

25,288

 

 

18,766

 

Income tax benefit related to convertible senior notes

 

 

 

(5,731

)

 

 

 

(13,784

)

Other

 

(218

)

 

(16

)

 

740

 

 

2,848

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Accounts receivable

 

(30,229

)

 

(3,286

)

 

(50,061

)

 

(30,007

)

Prepaid expenses and other current assets

 

2,648

 

 

(453

)

 

(8,349

)

 

(10,620

)

Deferred costs

 

(14,665

)

 

(14,182

)

 

(49,922

)

 

(40,898

)

Lease right-of-use assets

 

4,918

 

 

 

 

18,940

 

 

 

Other assets and liabilities

 

3,060

 

 

6,608

 

 

(1,081

)

 

6,635

 

Accounts payable

 

(463

)

 

(13,073

)

 

22,128

 

 

7,534

 

Accrued liabilities

 

2,739

 

 

(3,229

)

 

3,259

 

 

3,844

 

Accrued compensation and related benefits

 

7,933

 

 

12,539

 

 

11,282

 

 

15,026

 

Deferred revenue

 

32,427

 

 

22,501

 

 

78,110

 

 

73,053

 

Lease liabilities

 

(3,843

)

 

 

 

(18,868

)

 

 

Net cash provided by operating activities

 

32,211

 

 

22,938

 

 

89,261

 

 

78,620

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

(13,512

)

 

(8,191

)

 

(39,140

)

 

(35,323

)

Internal-use software development costs

 

(2,834

)

 

(1,455

)

 

(7,841

)

 

(7,005

)

Purchases of marketable securities

 

(79,943

)

 

(108,800

)

 

(454,649

)

 

(700,226

)

Proceeds from maturities of marketable securities

 

31,205

 

 

39,063

 

 

177,376

 

 

170,882

 

Proceeds from sales of marketable securities

 

28,289

 

 

30,584

 

 

328,921

 

 

71,359

 

Business combinations, net of cash acquired

 

(125

)

 

 

 

(70,919

)

 

(79,363

)

Purchases of strategic investments

 

 

 

(10,000

)

 

(500

)

 

(10,000

)

Net cash used in investing activities

 

(36,920

)

 

(58,799

)

 

(66,752

)

 

(589,676

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from issuance of convertible senior notes, net of issuance costs paid of $13,561

 

 

 

 

 

 

 

561,439

 

Purchase of capped call related to convertible senior notes

 

 

 

 

 

 

 

(63,940

)

Proceeds from exercises of employee stock options

 

4,518

 

 

2,896

 

 

26,495

 

 

16,150

 

Proceeds from employee stock purchase plan

 

8,433

 

 

5,441

 

 

31,490

 

 

21,440

 

Taxes paid related to net share settlement of share-based awards

 

(2,172

)

 

(1,447

)

 

(9,574

)

 

(5,213

)

Other

 

 

 

(772

)

 

 

 

(813

)

Net cash provided by financing activities

 

10,779

 

 

6,118

 

 

48,411

 

 

529,063

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

 

16

 

 

36

 

 

101

 

 

(19

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

6,086

 

 

(29,707

)

 

71,021

 

 

17,988

 

Cash, cash equivalents and restricted cash at beginning of period

 

193,811

 

 

158,583

 

 

128,876

 

 

110,888

 

Cash, cash equivalents and restricted cash at end of period

 

$

199,897

 

 

$

128,876

 

 

$

199,897

 

 

$

128,876

 

Non-GAAP Results

(In thousands, except per share data)

The following table shows Zendesk’s GAAP results reconciled to non-GAAP results included in this release.

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2019

 

2018

 

2019

 

2018

Reconciliation of gross profit and gross margin

 

 

 

 

 

 

 

 

GAAP gross profit

 

$

168,122

 

 

$

121,197

 

 

$

582,134

 

 

$

417,491

 

Plus: Share-based compensation

 

5,278

 

 

4,335

 

 

20,858

 

 

14,835

 

Plus: Employer tax related to employee stock transactions

 

225

 

 

242

 

 

1,374

 

 

1,036

 

Plus: Amortization of purchased intangibles

 

2,106

 

 

1,647

 

 

7,732

 

 

3,789

 

Plus: Amortization of share-based compensation capitalized in internal-use software

 

440

 

 

403

 

 

1,711

 

 

1,487

 

Plus: Acquisition-related expenses

 

138

 

 

114

 

 

597

 

 

152

 

Non-GAAP gross profit

 

$

176,309

 

 

$

127,938

 

 

$

614,406

 

 

$

438,790

 

GAAP gross margin

 

73

%

 

70

%

 

71

%

 

70

%

Non-GAAP adjustments

 

4

%

 

4

%

 

4

%

 

3

%

Non-GAAP gross margin

 

77

%

 

74

%

 

75

%

 

73

%

 

 

 

 

 

 

 

 

 

Reconciliation of operating expenses

 

 

 

 

 

 

 

 

GAAP research and development

 

$

55,719

 

 

$

45,142

 

 

$

207,548

 

 

$

160,260

 

Less: Share-based compensation

 

(11,248

)

 

(10,929

)

 

(46,965

)

 

(41,365

)

Less: Employer tax related to employee stock transactions

 

(435

)

 

(1,826

)

 

(3,292

)

 

(3,884

)

Less: Acquisition-related expenses

 

(754

)

 

(542

)

 

(3,159

)

 

(2,335

)

Non-GAAP research and development

 

$

43,282

 

 

$

31,845

 

 

$

154,132

 

 

$

112,676

 

GAAP research and development as percentage of revenue

 

24

%

 

26

%

 

25

%

 

27

%

Non-GAAP research and development as percentage of revenue

 

19

%

 

18

%

 

19

%

 

19

%

 

 

 

 

 

 

 

 

 

GAAP sales and marketing

 

$

110,764

 

 

$

82,890

 

 

$

396,514

 

 

$

291,668

 

Less: Share-based compensation

 

(14,151

)

 

(10,436

)

 

(53,964

)

 

(37,882

)

Less: Employer tax related to employee stock transactions

 

(437

)

 

(523

)

 

(2,788

)

 

(2,158

)

Less: Amortization of purchased intangibles

 

(699

)

 

(570

)

 

(2,633

)

 

(975

)

Less: Acquisition-related expenses

 

(683

)

 

(389

)

 

(1,844

)

 

(1,259

)

Non-GAAP sales and marketing

 

$

94,794

 

 

$

70,972

 

 

$

335,285

 

 

$

249,394

 

GAAP sales and marketing as percentage of revenue

 

48

%

 

48

%

 

49

%

 

49

%

Non-GAAP sales and marketing as percentage of revenue

 

41

%

 

41

%

 

41

%

 

42

%

 

 

 

 

 

 

 

 

 

GAAP general and administrative

 

$

33,941

 

 

$

29,682

 

 

$

141,076

 

 

$

103,491

 

Less: Share-based compensation

 

(6,995

)

 

(7,203

)

 

(34,943

)

 

(25,401

)

Less: Employer tax related to employee stock transactions

 

(326

)

 

(965

)

 

(2,113

)

 

(1,837

)

Less: Acquisition-related expenses

 

(26

)

 

(1,165

)

 

(5,644

)

 

(3,073

)

Non-GAAP general and administrative

 

$

26,594

 

 

$

20,349

 

 

$

98,376

 

 

$

73,180

 

GAAP general and administrative as percentage of revenue

 

15

%

 

17

%

 

17

%

 

17

%

Non-GAAP general and administrative as percentage of revenue

 

12

%

 

12

%

 

12

%

 

12

%

 

 

 

 

 

 

 

 

 

Reconciliation of operating income (loss) and operating margin

 

 

 

 

 

 

 

 

GAAP operating loss

 

$

(32,302

)

 

$

(36,517

)

 

$

(163,004

)

 

$

(137,928

)

Plus: Share-based compensation

 

37,672

 

 

32,903

 

 

156,730

 

 

119,483

 

Plus: Employer tax related to employee stock transactions

 

1,423

 

 

3,556

 

 

9,567

 

 

8,915

 

Plus: Amortization of purchased intangibles

 

2,805

 

 

2,217

 

 

10,365

 

 

4,764

 

Plus: Acquisition-related expenses

 

1,601

 

 

2,210

 

 

11,244

 

 

6,819

 

Plus: Amortization of share-based compensation capitalized in internal-use software

 

440

 

 

403

 

 

1,711

 

 

1,487

 

Non-GAAP operating income

 

$

11,639

 

 

$

4,772

 

 

$

26,613

 

 

$

3,540

 

GAAP operating margin

 

(14

)%

 

(21

)%

 

(20

)%

 

(23

)%

Non-GAAP adjustments

 

19

%

 

24

%

 

23

%

 

24

%

Non-GAAP operating margin

 

5

%

 

3

%

 

3

%

 

1

%

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

 

2019

 

2018

 

2019

 

2018

Reconciliation of net income (loss)

 

 

 

 

 

 

 

 

GAAP net loss

 

$

(36,168

)

 

$

(33,250

)

 

$

(169,653

)

 

$

(131,084

)

Plus: Share-based compensation

 

37,672

 

 

32,903

 

 

156,730

 

 

119,483

 

Plus: Employer tax related to employee stock transactions

 

1,423

 

 

3,556

 

 

9,567

 

 

8,915

 

Plus: Amortization of purchased intangibles

 

2,805

 

 

2,217

 

 

10,365

 

 

4,764

 

Plus: Acquisition-related expenses

 

1,601

 

 

2,210

 

 

11,244

 

 

6,819

 

Plus: Amortization of share-based compensation capitalized in internal-use software

 

440

 

 

403

 

 

1,711

 

 

1,487

 

Plus: Amortization of debt discount and issuance costs

 

6,457

 

 

6,101

 

 

25,288

 

 

18,766

 

Less: Income tax effects and adjustments

 

(2,444

)

 

(6,774

)

 

(8,438

)

 

(12,664

)

Non-GAAP net income

 

$

11,786

 

 

$

7,366

 

 

$

36,814

 

 

$

16,486

 

 

 

 

 

 

 

 

 

 

Reconciliation of net income (loss) per share, basic

 

 

 

 

 

 

 

 

GAAP net loss per share, basic

 

$

(0.32

)

 

$

(0.31

)

 

$

(1.53

)

 

$

(1.24

)

Non-GAAP adjustments to net loss

 

0.42

 

 

0.38

 

 

1.86

 

 

1.40

 

Non-GAAP net income per share, basic

 

$

0.10

 

 

$

0.07

 

 

$

0.33

 

 

$

0.16

 

 

 

 

 

 

 

 

 

 

Reconciliation of net income (loss) per share, diluted

 

 

 

 

 

 

 

 

GAAP net loss per share, diluted

 

$

(0.32

)

 

$

(0.31

)

 

$

(1.53

)

 

$

(1.24

)

Non-GAAP adjustments to net loss

 

0.42

 

 

0.37

 

 

1.84

 

 

1.39

 

Non-GAAP net income per share, diluted

 

$

0.10

 

 

$

0.06

 

 

$

0.31

 

 

$

0.15

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used in GAAP per share calculation,
basic and diluted

 

112,496

 

 

107,387

 

 

110,606

 

 

105,567

 

 

 

 

 

 

 

 

 

 

Weighted-average shares used in non-GAAP per share calculation

 

 

 

 

 

 

 

 

Basic

 

112,496

 

 

107,387

 

 

110,606

 

 

105,567

 

Diluted

 

118,809

 

 

113,687

 

 

118,696

 

 

111,733

 

 

 

 

 

 

 

 

 

 

Computation of free cash flow

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

32,211

 

 

$

22,938

 

 

$

89,261

 

 

$

78,620

 

Less: purchases of property and equipment

 

(13,512

)

 

(8,191

)

 

(39,140

)

 

(35,323

)

Less: internal-use software development costs

 

(2,834

)

 

(1,455

)

 

(7,841

)

 

(7,005

)

Free cash flow

 

$

15,865

 

 

$

13,292

 

 

$

42,280

 

 

$

36,292

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities margin

 

14

%

 

13

%

 

11

%

 

13

%

Non-GAAP adjustments

 

(7

)%

 

(5

)%

 

(6

)%

 

(7

)%

Free cash flow margin

 

7

%

 

8

%

 

5

%

 

6

%

About Non-GAAP Financial Measures

To provide investors and others with additional information regarding Zendesk’s results, the following non-GAAP financial measures were disclosed: non-GAAP gross profit and gross margin, non-GAAP operating expenses, non-GAAP operating income (loss) and operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per share, basic and diluted, free cash flow, and free cash flow margin.


Contacts

Zendesk, Inc.
Investor Contact:
Karen Sansot, +1 415-852-3877
ir@zendesk.com

or

Media Contact:
Analisa Schelle, +1 510-292-5410
press@zendesk.com


Read full story here